Suite number:

1107 - Radar

Project:
Address:
Hamilton, Ontario
Developer:
Canlight Realty Corp.
Property type:
condo
Floor plan:
Bathrooms:
1
Bedrooms:
1
Size:
695 sqft
Occupancy Date:
Jul 2025
Price, CAD
$713,990
Available
ROI
Want to own a unit? —
Investment Period: 5 years
Yearly Return on Investment in Year 5

31.44%

Cumulative Return on Investment in Year 5

143.32%

Property Price at the End of Year 5

$920,000

Deposit Schedule
$5,500 at Signing
Total up to 2.5% in -93 days
$17,850
10% on Occupancy
$71,399
Net Gain (Loss)
Get Expert Advice
Property Price Appreciation
Investment Details (10-Year Period)
Income/Return
CategoryY1Y2Y3Y4Y5Y6Y7Y8Y9Y10Total
property price appreciation$37,000$39,000$41,000$43,000$45,000$48,000$50,000$53,000$56,000$59,000$471,000
rent income-----------
mortgage principal reduction$10,000$9,000$10,000$10,000$11,000$11,000$12,000$12,000$13,000$14,000$112,000
deposit interest-----------
gst hst rebate-----------
total income return$47,000$48,000$51,000$53,000$56,000$59,000$62,000$65,000$69,000$72,000$584,000
Expense/ Investment
CategoryY1Y2Y3Y4Y5Y6Y7Y8Y9Y10Total
deposit-----------
remaining balance payment-----------
closing cost-----------
operating expense-----------
mortgage payment$36,000$36,000$36,000$36,000$36,000$36,000$36,000$36,000$36,000$36,000$358,000
total expense investment$36,000$36,000$36,000$36,000$36,000$36,000$36,000$36,000$36,000$36,000$358,000
Other
CategoryY1Y2Y3Y4Y5Y6Y7Y8Y9Y10Total
net gain loss$12,000$13,000$15,000$18,000$20,000$23,000$26,000$30,000$33,000$36,000$226,000
cumulative roi$132$134$137$140$143$147$151$155$159$163$1,000
Radio Arts
Address: Hamilton, Ontario
Price Range: $477,000 - $721,000
Avail. suites: 29
0—3 bd
363—1020 SqFt