Suite number:
221
Project:
Address:
Toronto, Ontario
Developer:
Curated Properties
Property type:
1B
Floor plan:
Bathrooms:
1
Bedrooms:
1
Size:
506 sqft
Balcony:
55 sqft
Occupancy Date:
Jun 2027
Price, CAD
$709,900
Available
ROI
Want to own a unit? —
Investment Period: 5 years
Yearly Return on Investment in Year 5
37.33%
Cumulative Return on Investment in Year 5
170.47%
Property Price at the End of Year 5
$986,000
Deposit Schedule
$1,000 at Signing
Total up to 5% in 30 days
$34,495
2.5% in 120 days
$17,748
2.5% in 270 days
$17,748
2.5% in 540 days
$17,748
2.5% in 720 days
$17,748
Net Gain (Loss)
Get Expert Advice
Property Price Appreciation
Investment Details (10-Year Period)
Income/Return
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| property price appreciation | $48,000 | $52,000 | $55,000 | $59,000 | $63,000 | $67,000 | $72,000 | $76,000 | $82,000 | $87,000 | $660,000 |
| rent income | - | - | $4,000 | $43,000 | $44,000 | $46,000 | $48,000 | $50,000 | $52,000 | $54,000 | $340,000 |
| mortgage principal reduction | - | - | $695 | $9,000 | $9,000 | $9,000 | $10,000 | $10,000 | $11,000 | $11,000 | $70,000 |
| deposit interest | -$2,152 | $7,000 | $5,000 | - | - | - | - | - | - | - | $9,000 |
| gst hst rebate | - | - | - | $24,000 | - | - | - | - | - | - | $24,000 |
| total income return | $46,000 | $58,000 | $64,000 | $134,000 | $116,000 | $123,000 | $130,000 | $137,000 | $145,000 | $153,000 | $1,105,000 |
Expense/ Investment
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| deposit | $71,000 | $35,000 | $35,000 | - | - | - | - | - | - | - | $142,000 |
| remaining balance payment | - | - | - | - | - | - | - | - | - | - | - |
| closing cost | - | - | $54,000 | - | - | - | - | - | - | - | $54,000 |
| operating expense | - | - | $822 | $10,000 | $10,000 | $11,000 | $11,000 | $11,000 | $12,000 | $12,000 | $77,000 |
| mortgage payment | - | - | $3,000 | $36,000 | $36,000 | $36,000 | $36,000 | $36,000 | $36,000 | $36,000 | $256,000 |
| total expense investment | $71,000 | $35,000 | $94,000 | $46,000 | $46,000 | $47,000 | $47,000 | $47,000 | $48,000 | $48,000 | $530,000 |
Other
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| net gain loss | -$25,008 | $23,000 | -$29,570 | $88,000 | $70,000 | $76,000 | $82,000 | $89,000 | $97,000 | $105,000 | $575,000 |
| cumulative roi | $68 | $98 | $88 | $135 | $170 | $210 | $252 | $297 | $345 | $400 | $2,000 |
Centered on transit and surrounded by the lake and urban landmark amenities, 8 Temple is a place for first-time buyers to grow, and young urban families to grow into. It offers a range of spacious, well-thought-out suites designed by awar...
Address: Toronto, Ontario
Price Range: $710,000 - $1,750,000
Avail. suites: 21
1—3 bd
489—1238 SqFt