Suite number:
102
Project:
Address:
Toronto, Ontario
Developer:
Curated Properties
Property type:
1B + D
Floor plan:
Bathrooms:
1
Bedrooms:
1
Size:
501 sqft
Balcony:
143 sqft
Occupancy Date:
Jun 2027
Price, CAD
$744,900
Available
ROI
Want to own a unit? —
Investment Period: 5 years
Yearly Return on Investment in Year 5
36.92%
Cumulative Return on Investment in Year 5
168.01%
Property Price at the End of Year 5
$1,035,000
Deposit Schedule
$10,000 at Signing
Total up to 5% in 30 days
$27,245
2.5% in 120 days
$18,623
2.5% in 270 days
$18,623
2.5% in 540 days
$18,623
2.5% in 720 days
$18,623
Net Gain (Loss)
Get Expert Advice
Property Price Appreciation
Investment Details (10-Year Period)
Income/Return
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| property price appreciation | $51,000 | $54,000 | $58,000 | $62,000 | $66,000 | $70,000 | $75,000 | $80,000 | $86,000 | $92,000 | $693,000 |
| rent income | - | - | $4,000 | $42,000 | $44,000 | $46,000 | $47,000 | $49,000 | $51,000 | $53,000 | $337,000 |
| mortgage principal reduction | - | - | $729 | $9,000 | $9,000 | $10,000 | $10,000 | $11,000 | $11,000 | $12,000 | $74,000 |
| deposit interest | -$2,258 | $7,000 | $5,000 | - | - | - | - | - | - | - | $10,000 |
| gst hst rebate | - | - | - | $24,000 | - | - | - | - | - | - | $24,000 |
| total income return | $48,000 | $61,000 | $67,000 | $137,000 | $119,000 | $126,000 | $133,000 | $141,000 | $149,000 | $157,000 | $1,138,000 |
Expense/ Investment
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| deposit | $74,000 | $37,000 | $37,000 | - | - | - | - | - | - | - | $149,000 |
| remaining balance payment | - | - | - | - | - | - | - | - | - | - | - |
| closing cost | - | - | $55,000 | - | - | - | - | - | - | - | $55,000 |
| operating expense | - | - | $824 | $10,000 | $10,000 | $11,000 | $11,000 | $11,000 | $12,000 | $12,000 | $77,000 |
| mortgage payment | - | - | $3,000 | $38,000 | $38,000 | $38,000 | $38,000 | $38,000 | $38,000 | $38,000 | $269,000 |
| total expense investment | $74,000 | $37,000 | $96,000 | $48,000 | $48,000 | $49,000 | $49,000 | $49,000 | $50,000 | $50,000 | $550,000 |
Other
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| net gain loss | -$26,241 | $24,000 | -$29,229 | $89,000 | $71,000 | $77,000 | $84,000 | $91,000 | $99,000 | $107,000 | $588,000 |
| cumulative roi | $68 | $98 | $89 | $134 | $168 | $204 | $244 | $288 | $335 | $384 | $2,000 |
Centered on transit and surrounded by the lake and urban landmark amenities, 8 Temple is a place for first-time buyers to grow, and young urban families to grow into. It offers a range of spacious, well-thought-out suites designed by awar...
Address: Toronto, Ontario
Price Range: $710,000 - $1,750,000
Avail. suites: 21
1—3 bd
489—1238 SqFt