Suite number:
204
Project:
Address:
Toronto, Ontario
Developer:
Curated Properties
Property type:
2B
Floor plan:
Bathrooms:
2
Bedrooms:
2
Size:
726 sqft
Balcony:
50 sqft
Occupancy Date:
Jun 2027
Price, CAD
$969,900
Available
ROI
Want to own a unit? —
Investment Period: 5 years
Yearly Return on Investment in Year 5
33.29%
Cumulative Return on Investment in Year 5
149.05%
Property Price at the End of Year 5
$1,347,000
Deposit Schedule
$10,000 at Signing
Total up to 5% in 30 days
$38,495
2.5% in 120 days
$24,248
2.5% in 270 days
$24,248
2.5% in 540 days
$24,248
2.5% in 720 days
$24,248
Net Gain (Loss)
Get Expert Advice
Property Price Appreciation
Investment Details (10-Year Period)
Income/Return
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| property price appreciation | $66,000 | $70,000 | $75,000 | $80,000 | $86,000 | $92,000 | $98,000 | $105,000 | $112,000 | $119,000 | $902,000 |
| rent income | - | - | $3,000 | $35,000 | $36,000 | $38,000 | $39,000 | $41,000 | $42,000 | $44,000 | $278,000 |
| mortgage principal reduction | - | - | $950 | $12,000 | $12,000 | $13,000 | $14,000 | $14,000 | $15,000 | $16,000 | $96,000 |
| deposit interest | -$2,941 | $9,000 | $6,000 | - | - | - | - | - | - | - | $13,000 |
| gst hst rebate | - | - | - | $24,000 | - | - | - | - | - | - | $24,000 |
| total income return | $63,000 | $80,000 | $85,000 | $151,000 | $134,000 | $142,000 | $151,000 | $159,000 | $169,000 | $179,000 | $1,313,000 |
Expense/ Investment
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| deposit | $97,000 | $48,000 | $48,000 | - | - | - | - | - | - | - | $194,000 |
| remaining balance payment | - | - | - | - | - | - | - | - | - | - | - |
| closing cost | - | - | $61,000 | - | - | - | - | - | - | - | $61,000 |
| operating expense | - | - | $984 | $12,000 | $12,000 | $13,000 | $13,000 | $13,000 | $14,000 | $14,000 | $92,000 |
| mortgage payment | - | - | $4,000 | $49,000 | $49,000 | $49,000 | $49,000 | $49,000 | $49,000 | $49,000 | $350,000 |
| total expense investment | $97,000 | $48,000 | $115,000 | $61,000 | $62,000 | $62,000 | $62,000 | $63,000 | $63,000 | $64,000 | $698,000 |
Other
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| net gain loss | -$34,167 | $31,000 | -$29,571 | $90,000 | $73,000 | $80,000 | $88,000 | $97,000 | $106,000 | $115,000 | $615,000 |
| cumulative roi | $68 | $98 | $92 | $127 | $149 | $170 | $191 | $212 | $234 | $256 | $2,000 |
Centered on transit and surrounded by the lake and urban landmark amenities, 8 Temple is a place for first-time buyers to grow, and young urban families to grow into. It offers a range of spacious, well-thought-out suites designed by awar...
Address: Toronto, Ontario
Price Range: $710,000 - $1,750,000
Avail. suites: 21
1—3 bd
489—1238 SqFt