Suite number:
103
Project:
Address:
Toronto, Ontario
Developer:
Curated Properties
Property type:
1B + D
Floor plan:
Bathrooms:
1
Bedrooms:
1
Size:
489 sqft
Balcony:
143 sqft
Occupancy Date:
Jun 2027
Price, CAD
$714,900
Available
ROI
Want to own a unit? —
Investment Period: 5 years
Yearly Return on Investment in Year 5
36.83%
Cumulative Return on Investment in Year 5
168.10%
Property Price at the End of Year 5
$993,000
Deposit Schedule
$10,000 at Signing
Total up to 5% in 30 days
$25,745
2.5% in 120 days
$17,873
2.5% in 270 days
$17,873
2.5% in 540 days
$17,873
2.5% in 720 days
$17,873
Net Gain (Loss)
Get Expert Advice
Property Price Appreciation
Investment Details (10-Year Period)
Income/Return
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| property price appreciation | $48,000 | $52,000 | $55,000 | $59,000 | $63,000 | $68,000 | $72,000 | $77,000 | $82,000 | $88,000 | $665,000 |
| rent income | - | - | $3,000 | $41,000 | $43,000 | $45,000 | $46,000 | $48,000 | $50,000 | $52,000 | $329,000 |
| mortgage principal reduction | - | - | $700 | $9,000 | $9,000 | $10,000 | $10,000 | $10,000 | $11,000 | $12,000 | $71,000 |
| deposit interest | -$2,167 | $7,000 | $5,000 | - | - | - | - | - | - | - | $9,000 |
| gst hst rebate | - | - | - | $24,000 | - | - | - | - | - | - | $24,000 |
| total income return | $46,000 | $59,000 | $64,000 | $133,000 | $115,000 | $122,000 | $128,000 | $136,000 | $143,000 | $152,000 | $1,098,000 |
Expense/ Investment
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| deposit | $71,000 | $36,000 | $36,000 | - | - | - | - | - | - | - | $143,000 |
| remaining balance payment | - | - | - | - | - | - | - | - | - | - | - |
| closing cost | - | - | $54,000 | - | - | - | - | - | - | - | $54,000 |
| operating expense | - | - | $802 | $10,000 | $10,000 | $10,000 | $11,000 | $11,000 | $11,000 | $12,000 | $75,000 |
| mortgage payment | - | - | $3,000 | $36,000 | $36,000 | $36,000 | $36,000 | $36,000 | $36,000 | $36,000 | $258,000 |
| total expense investment | $71,000 | $36,000 | $94,000 | $46,000 | $46,000 | $47,000 | $47,000 | $47,000 | $48,000 | $48,000 | $531,000 |
Other
| Category | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| net gain loss | -$25,184 | $23,000 | -$29,615 | $87,000 | $69,000 | $75,000 | $81,000 | $88,000 | $96,000 | $103,000 | $568,000 |
| cumulative roi | $68 | $98 | $88 | $134 | $168 | $205 | $246 | $290 | $336 | $386 | $2,000 |
Centered on transit and surrounded by the lake and urban landmark amenities, 8 Temple is a place for first-time buyers to grow, and young urban families to grow into. It offers a range of spacious, well-thought-out suites designed by awar...
Address: Toronto, Ontario
Price Range: $710,000 - $1,750,000
Avail. suites: 21
1—3 bd
489—1238 SqFt