Azure - Bulding 1 and 2 

Inspired by the understated luxury that comes from stepping into a global first-class flight lounge, Azure takes design cues from the freedom and purity of soaring through clear and open skies. The delicate arc of the entrance canopy is distinctly reminiscent of the powerful sweep of an aeronautical wing. Vibrant blue accents draw your eyes skyward, focusing on 30 storeys of a gently curving glass façade meticulously designed by award-winning IBI Architects.

At Azure, your home extends beyond your own front door. Arrival at Azure reflects your pride of ownership as you are met by a sweeping water feature that flanks the entrance to an elegant lobby lounge. A greeting from your dedicated concierge enhances the experience of a soothing and convenient lifestyle for which Azure was exclusively designed. The cool and sophisticated lobby extends into an adjacent fireside lounge complete with a full kitchen and billiards for when you want to extend your entertainment to larger groups of friends, family and guests.

The homes at Azure will range from one to three bedroom homes, featuring impressive architectural details, over-height ceilings, expansive windows for maximum natural light and generously large balconies or patios with outdoor lighting to expand your living space. Cook and entertain in crafted gourmet kitchens with full-size stainless-steel appliances, islands and pantries in select new homes at Azure. This is what you have earned. This is what you deserve.

Category	Y1	Y2	Y3	Y4	Y5	Y6	Y7	Y8	Y9	Y10	Total
property price appreciation	$46,000	$49,000	$51,000	$54,000	$57,000	$60,000	$63,000	$66,000	$70,000	$73,000	$589,000
rent income	-	-	-	-	-	-	-	-	-	-	-
mortgage principal reduction	$22,000	$13,000	$13,000	$14,000	$14,000	$15,000	$16,000	$16,000	$17,000	$18,000	$157,000
deposit interest	-	-	-	-	-	-	-	-	-	-	-
gst hst rebate	-	-	-	-	-	-	-	-	-	-	-
total income return	$68,000	$61,000	$64,000	$68,000	$71,000	$75,000	$79,000	$83,000	$87,000	$91,000	$746,000

Category	Y1	Y2	Y3	Y4	Y5	Y6	Y7	Y8	Y9	Y10	Total
deposit	-	-	-	-	-	-	-	-	-	-	-
remaining balance payment	-	-	-	-	-	-	-	-	-	-	-
closing cost	-	-	-	-	-	-	-	-	-	-	-
operating expense	-	-	-	-	-	-	-	-	-	-	-
mortgage payment	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$434,000
total expense investment	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$43,000	$434,000

Category	Y1	Y2	Y3	Y4	Y5	Y6	Y7	Y8	Y9	Y10	Total
net gain loss	$24,000	$18,000	$21,000	$24,000	$28,000	$31,000	$35,000	$39,000	$43,000	$48,000	$312,000
cumulative roi	$156	$149	$149	$150	$153	$156	$160	$164	$168	$172	$2,000

E1

Burnaby, British Columbia

Ledingham McAllister

$892,900

Want to own a unit? —

Investment Period: 5 years

Yearly Return on Investment in Year 5

32.78%

Cumulative Return on Investment in Year 5

153.14%

Property Price at the End of Year 5

$1,150,000

Deposit Schedule

Net Gain (Loss)

Get Expert Advice

Property Price Appreciation

Investment Details (10-Year Period)

Income/Return

Expense/ Investment

Other